| Sales Turnover & Other Income | 1.03 | 3.96 | 0.27 | 0.26 | 0.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.01 | 0.28 | 1.52 | 3.22 | 0.31 |
| Raw Materials | 0.00 | 0.44 | 0.48 | 3.04 | 0.00 |
| Stock Adjustments | -0.02 | -3.68 | 1.25 | 2.96 | 0.21 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 0.09 | 0.19 | 0.09 | 0.06 | 0.10 |
| Selling and Administration Expenses | 0.51 | 0.24 | 0.15 | 0.09 | 0.09 |
| Miscellaneous Expenses | 4.74 | 0.37 | 0.05 | 0.07 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.34 | -1.01 | 0.70 | -0.08 | 0.08 |
| Interest & Financial Charges | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -4.39 | -1.01 | 0.70 | -0.08 | 0.08 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit Before Tax | -4.40 | -1.01 | 0.70 | -0.09 | 0.08 |
| Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -4.41 | -1.01 | 0.70 | -0.09 | 0.08 |
| Adjustment below Net Profit | 0.00 | -2.31 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.88 | -0.56 | -1.26 | -1.17 | -1.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -8.29 | -3.88 | -0.56 | -1.26 | -1.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.93 | -1.36 | 0.95 | -0.12 | 0.11 |
| Book Value | 7.91 | 15.68 | 20.18 | 19.20 | 19.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |