Sales Turnover & Other Income | 7223.22 | 6285.07 | 4831.47 | 3997.23 | 3612.46 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 7223.22 | 6285.07 | 4831.47 | 3997.23 | 3612.46 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 37.59 | 35.46 | 35.79 | 24.55 | 21.91 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 1621.01 | 1368.83 | 1096.68 | 898.21 | 791.45 |
Selling and Administration Expenses | 1016.91 | 966.74 | 841.25 | 711.44 | 445.82 |
Miscellaneous Expenses | 1229.99 | 609.48 | 618.25 | 610.43 | 518.09 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 3407.11 | 3604.19 | 2470.50 | 1874.52 | 1984.14 |
Interest & Financial Charges | 3060.11 | 2406.64 | 1617.15 | 1421.13 | 1396.45 |
Profit before Depreciation & Tax | 347.00 | 1197.55 | 853.35 | 453.39 | 587.69 |
Depreciation | 148.15 | 134.42 | 84.54 | 75.28 | 76.43 |
Profit Before Tax | 198.85 | 1063.13 | 768.81 | 378.11 | 511.26 |
Tax | 51.80 | 264.17 | 195.22 | 97.38 | 127.04 |
Profit After Tax | 147.05 | 798.96 | 573.59 | 280.73 | 384.22 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 936.82 | 598.64 | 1096.80 | 898.24 | 643.14 |
Appropriations | 186.40 | 460.78 | 1071.75 | 82.17 | 129.12 |
P & L Bal. carried down | 897.47 | 936.82 | 598.64 | 1096.80 | 898.24 |
Equity Dividend | 113.66 | 111.63 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 1.29 | 7.04 | 5.16 | 2.24 | 3.37 |
Book Value | 53.27 | 52.59 | 46.44 | 33.91 | 29.81 |
Extraordinary Items | 0.46 | 0.28 | -0.04 | -0.31 | 0.04 |