| Sales Turnover & Other Income | 10.21 | 6.49 | 5.75 | 4.95 | 0.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.21 | 6.49 | 5.75 | 4.95 | 0.36 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.15 | 0.00 | 0.02 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 4.07 | 3.15 | 2.58 | 1.79 | 0.20 |
| Selling and Administration Expenses | 3.86 | 2.25 | 2.19 | 1.79 | 0.40 |
| Miscellaneous Expenses | 0.19 | 0.09 | 0.17 | 0.01 | 3.51 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.93 | 0.98 | 0.79 | 1.35 | -3.76 |
| Interest & Financial Charges | 0.14 | 0.22 | 0.25 | 0.33 | 0.31 |
| Profit before Depreciation & Tax | 0.79 | 0.76 | 0.54 | 1.02 | -4.07 |
| Depreciation | 0.30 | 0.23 | 0.20 | 0.05 | 0.00 |
| Profit Before Tax | 0.49 | 0.53 | 0.34 | 0.97 | -4.07 |
| Tax | 0.16 | 0.21 | 0.28 | -0.30 | 0.01 |
| Profit After Tax | 0.33 | 0.32 | 0.06 | 1.27 | -4.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -53.60 | -53.93 | -53.99 | -55.26 | -51.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -53.27 | -53.60 | -53.93 | -53.99 | -55.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 0.04 | 0.01 | 0.16 | -0.56 |
| Book Value | 0.46 | 0.03 | 0.01 | -0.06 | -0.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |