| Sales Turnover & Other Income | 2.93 | 2.19 | 1.34 | 1.76 | 1.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.19 | 2.23 | 1.56 | 1.82 | 1.21 |
| Raw Materials | 1.63 | 0.72 | 0.10 | 0.21 | 0.60 |
| Stock Adjustments | 0.26 | 0.04 | 0.22 | 0.06 | -0.32 |
| Other Manufacturing Expenses | 0.30 | 0.24 | 0.25 | 0.42 | 0.37 |
| Power & Fuel Cost | 0.00 | 0.04 | 0.03 | 0.02 | 0.09 |
| Employee Cost | 0.71 | 0.65 | 0.57 | 0.67 | 0.84 |
| Selling and Administration Expenses | 0.23 | 0.30 | 0.38 | 0.34 | 0.26 |
| Miscellaneous Expenses | 0.05 | 0.07 | 0.02 | 0.00 | 2.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.27 | 0.20 | 0.21 | 0.17 | -3.19 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Profit before Depreciation & Tax | 0.27 | 0.20 | 0.21 | 0.16 | -3.22 |
| Depreciation | 0.07 | 0.10 | 0.20 | 0.15 | 0.09 |
| Profit Before Tax | 0.20 | 0.10 | 0.01 | 0.01 | -3.31 |
| Tax | 0.18 | -2.71 | -0.19 | -0.23 | -0.67 |
| Profit After Tax | 0.02 | 2.81 | 0.20 | 0.24 | -2.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.14 | -0.44 |
| P & L Balance brought forward | -98.54 | -101.35 | -101.56 | -101.66 | -98.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -98.52 | -98.54 | -101.35 | -101.56 | -101.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 1.37 | 0.10 | 0.12 | -1.29 |
| Book Value | -1.16 | -1.04 | -2.41 | -2.45 | -2.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |