| Sales Turnover & Other Income | 25.99 | 26.62 | 32.13 | 39.13 | 45.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.99 | 26.62 | 24.60 | 39.27 | 50.78 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 7.65 | 26.90 |
| Stock Adjustments | 0.00 | 0.00 | -7.53 | 0.14 | 4.90 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.27 | 0.23 | 0.17 | 0.45 | 0.75 |
| Selling and Administration Expenses | 0.18 | 0.23 | 0.21 | 0.58 | 0.93 |
| Miscellaneous Expenses | 0.16 | 0.08 | 0.19 | 0.34 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.38 | 26.07 | 23.76 | 29.09 | 20.77 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 |
| Profit before Depreciation & Tax | 25.38 | 26.07 | 23.76 | 29.07 | 20.72 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.12 | 0.27 |
| Profit Before Tax | 25.38 | 26.07 | 23.76 | 28.95 | 20.45 |
| Tax | 5.75 | 5.92 | 4.90 | 6.95 | 5.55 |
| Profit After Tax | 19.63 | 20.15 | 18.86 | 22.00 | 14.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 |
| P & L Balance brought forward | 60.30 | 45.54 | 35.95 | 22.27 | 8.90 |
| Appropriations | 6.43 | 5.39 | 9.27 | 8.35 | 1.53 |
| P & L Bal. carried down | 73.50 | 60.30 | 45.54 | 35.95 | 22.27 |
| Equity Dividend | 2.50 | 2.50 | 2.50 | 2.50 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Earning Per Share (Rs.) | 19.63 | 20.15 | 18.86 | 22.00 | 14.90 |
| Book Value | 1323.33 | 986.42 | 673.67 | 816.82 | 482.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |