| Sales Turnover & Other Income | 1.01 | 0.84 | 1.33 | 1.34 | 1.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.01 | 0.84 | 1.33 | 1.34 | 1.33 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.04 | 0.01 | 0.03 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.81 | 0.68 | 0.92 | 0.90 | 0.94 |
| Selling and Administration Expenses | 0.66 | 0.25 | 0.28 | 0.33 | 0.29 |
| Miscellaneous Expenses | 0.44 | 0.04 | 0.02 | 0.02 | 0.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.91 | -0.15 | 0.07 | 0.08 | -0.42 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.91 | -0.15 | 0.07 | 0.08 | -0.42 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit Before Tax | -0.91 | -0.15 | 0.07 | 0.08 | -0.44 |
| Tax | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 |
| Profit After Tax | -0.91 | -0.15 | 0.05 | 0.05 | -0.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | 0.20 | -0.02 |
| P & L Balance brought forward | -0.99 | -0.84 | -0.92 | -1.17 | -0.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.90 | -0.99 | -0.84 | -0.92 | -1.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.28 | -0.37 | 0.14 | 0.12 | -1.09 |
| Book Value | 6.91 | 9.19 | 9.57 | 9.36 | 8.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |