| Sales Turnover & Other Income | 422.46 | 337.73 | 345.58 | 340.35 | 313.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 422.03 | 337.15 | 340.73 | 343.91 | 318.82 |
| Raw Materials | 380.58 | 303.11 | 310.61 | 311.64 | 292.59 |
| Stock Adjustments | -0.43 | -0.58 | -4.85 | 3.56 | 5.05 |
| Other Manufacturing Expenses | 16.16 | 16.45 | 14.74 | 14.95 | 12.94 |
| Power & Fuel Cost | 3.17 | 3.42 | 3.37 | 2.81 | 1.84 |
| Employee Cost | 1.48 | 1.18 | 1.41 | 1.36 | 1.13 |
| Selling and Administration Expenses | 3.48 | 4.50 | 2.29 | 2.58 | 1.66 |
| Miscellaneous Expenses | 0.55 | 0.61 | 0.54 | 0.69 | 0.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.61 | 7.89 | 7.77 | 9.88 | 7.82 |
| Interest & Financial Charges | 2.27 | 2.46 | 2.53 | 2.69 | 2.64 |
| Profit before Depreciation & Tax | 14.34 | 5.43 | 5.24 | 7.19 | 5.18 |
| Depreciation | 1.31 | 1.31 | 1.28 | 1.28 | 1.20 |
| Profit Before Tax | 13.03 | 4.12 | 3.96 | 5.91 | 3.98 |
| Tax | 3.38 | 0.97 | 1.15 | 1.46 | 0.53 |
| Profit After Tax | 9.65 | 3.15 | 2.81 | 4.45 | 3.45 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.17 | 15.03 | 12.20 | 7.75 | 4.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 27.83 | 18.17 | 15.03 | 12.20 | 7.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.78 | 5.47 | 4.89 | 7.74 | 6.00 |
| Book Value | 60.39 | 43.60 | 38.13 | 33.21 | 25.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.40 |