| Sales Turnover & Other Income | 245.65 | 186.08 | 163.33 | 107.40 | 79.66 |
| Excise Duty | 36.00 | 28.09 | 24.61 | 16.18 | 11.89 |
| Total Income | 239.60 | 184.76 | 166.30 | 106.64 | 75.99 |
| Raw Materials | 150.47 | 117.51 | 109.03 | 68.50 | 47.27 |
| Stock Adjustments | -6.05 | -1.32 | 2.97 | -0.76 | -3.67 |
| Other Manufacturing Expenses | 3.47 | 2.36 | 1.82 | 1.28 | 0.80 |
| Power & Fuel Cost | 4.98 | 4.11 | 3.42 | 2.44 | 1.94 |
| Employee Cost | 17.09 | 13.89 | 10.39 | 7.83 | 7.29 |
| Selling and Administration Expenses | 12.02 | 8.44 | 7.53 | 5.08 | 4.58 |
| Miscellaneous Expenses | 0.52 | 0.67 | 0.00 | 0.05 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.04 | 9.69 | 9.48 | 5.28 | 2.17 |
| Interest & Financial Charges | 4.53 | 2.99 | 2.07 | 1.41 | 1.38 |
| Profit before Depreciation & Tax | 10.51 | 6.70 | 7.41 | 3.87 | 0.79 |
| Depreciation | 2.95 | 2.07 | 1.74 | 1.60 | 1.71 |
| Profit Before Tax | 7.56 | 4.63 | 5.67 | 2.27 | -0.92 |
| Tax | 2.40 | 1.91 | 1.49 | -0.15 | -0.17 |
| Profit After Tax | 5.16 | 2.72 | 4.18 | 2.42 | -0.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.05 | -0.49 |
| P & L Balance brought forward | 19.96 | 17.24 | 13.07 | 10.60 | 11.84 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 25.12 | 19.96 | 17.24 | 13.07 | 10.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.30 | 3.32 | 5.36 | 3.26 | -1.01 |
| Book Value | 56.76 | 50.43 | 47.28 | 41.93 | 38.85 |
| Extraordinary Items | 0.07 | -0.03 | 0.03 | 0.15 | 0.01 |