| Sales Turnover & Other Income | 577.43 | 26.82 | 20.23 | 219.03 | 228.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 579.28 | 29.50 | 20.88 | 222.37 | 226.84 |
| Raw Materials | 179.32 | 16.10 | 9.78 | 149.76 | 90.51 |
| Stock Adjustments | 1.85 | 2.68 | 0.65 | 3.34 | -1.47 |
| Other Manufacturing Expenses | 33.64 | 3.02 | 4.10 | 12.47 | 2.60 |
| Power & Fuel Cost | 18.89 | 1.76 | 1.80 | 10.86 | 10.36 |
| Employee Cost | 17.46 | 2.19 | 6.79 | 10.44 | 9.02 |
| Selling and Administration Expenses | 65.61 | 6.47 | 3.98 | 3.49 | 4.19 |
| Miscellaneous Expenses | 9.23 | 111.72 | 6.74 | 3.10 | 16.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 255.13 | -111.75 | -12.30 | 32.24 | 93.71 |
| Interest & Financial Charges | 19.76 | 4.91 | 3.90 | 3.07 | 9.10 |
| Profit before Depreciation & Tax | 235.37 | -116.66 | -16.20 | 29.17 | 84.61 |
| Depreciation | 40.90 | 36.02 | 15.34 | 15.33 | 15.36 |
| Profit Before Tax | 194.47 | -152.68 | -31.54 | 13.84 | 69.25 |
| Tax | 39.73 | -31.72 | -7.85 | 4.17 | 19.86 |
| Profit After Tax | 154.74 | -120.96 | -23.69 | 9.67 | 49.39 |
| Adjustment below Net Profit | -0.44 | -0.25 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -362.40 | -241.18 | -217.58 | -227.75 | -277.29 |
| Appropriations | 0.00 | 0.00 | -0.08 | -0.50 | -0.16 |
| P & L Bal. carried down | -208.10 | -362.40 | -241.18 | -217.58 | -227.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 36.66 | -28.66 | -6.11 | 2.64 | 15.86 |
| Book Value | 62.08 | 25.52 | 49.30 | 52.29 | 47.89 |
| Extraordinary Items | 0.11 | -111.39 | -2.50 | 0.85 | 39.67 |