| Sales Turnover & Other Income | 1189.93 | 1183.86 | 950.84 | 828.28 | 590.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1189.93 | 1183.86 | 950.84 | 828.28 | 590.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 297.45 | 247.44 | 218.48 | 227.37 | 210.95 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 44.10 | 46.98 | 81.69 | 63.26 | 35.68 |
| Selling and Administration Expenses | 33.04 | 39.18 | 24.98 | 16.27 | 20.53 |
| Miscellaneous Expenses | 8.69 | 4.27 | 4.76 | 6.84 | 2.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 806.65 | 845.99 | 620.93 | 514.54 | 320.15 |
| Interest & Financial Charges | 624.36 | 347.30 | 252.16 | 460.48 | 145.35 |
| Profit before Depreciation & Tax | 182.29 | 498.69 | 368.77 | 54.06 | 174.80 |
| Depreciation | 5.98 | 2.65 | 1.72 | 1.36 | 1.66 |
| Profit Before Tax | 176.31 | 496.04 | 367.05 | 52.70 | 173.14 |
| Tax | 8.71 | 104.65 | 79.84 | -14.37 | 32.60 |
| Profit After Tax | 167.60 | 391.39 | 287.21 | 67.07 | 140.54 |
| Adjustment below Net Profit | 0.03 | -0.13 | 0.00 | 0.00 | 0.33 |
| P & L Balance brought forward | 1773.37 | 1337.38 | 928.02 | 860.95 | 720.07 |
| Appropriations | 69.04 | -44.73 | -122.15 | 0.00 | 0.00 |
| P & L Bal. carried down | 1871.96 | 1773.37 | 1337.38 | 928.02 | 860.95 |
| Equity Dividend | 168.00 | 115.50 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 40.00 | 27.50 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.80 | 1.89 | 1.40 | 0.37 | 23.45 |
| Book Value | 24.81 | 24.81 | 23.38 | 8.91 | 232.36 |
| Extraordinary Items | -2.28 | 86.44 | 2.49 | -1.68 | 0.77 |