| Sales Turnover & Other Income | 0.17 | 0.40 | 8.65 | 0.30 | -0.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.17 | 0.40 | 8.65 | 0.30 | -3.58 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -3.41 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.25 | 0.22 | 0.21 | 0.18 | 0.11 |
| Selling and Administration Expenses | 0.08 | 0.10 | 0.14 | 0.07 | 0.07 |
| Miscellaneous Expenses | 0.00 | 1.99 | 16.39 | 0.48 | 0.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.17 | -1.92 | -8.09 | -0.44 | -4.71 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | -0.17 | -1.92 | -8.09 | -0.46 | -4.71 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -0.17 | -1.92 | -8.09 | -0.46 | -4.72 |
| Tax | -0.01 | 0.01 | 0.00 | 0.00 | 0.07 |
| Profit After Tax | -0.16 | -1.93 | -8.09 | -0.46 | -4.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -26.94 | -25.01 | -16.92 | -16.45 | -11.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -27.10 | -26.94 | -25.01 | -16.92 | -16.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.07 | -0.89 | -3.73 | -0.21 | -2.21 |
| Book Value | 10.26 | 10.23 | 11.01 | 15.06 | 15.19 |
| Extraordinary Items | -0.30 | -1.99 | -16.10 | -0.02 | -0.06 |