| Sales Turnover & Other Income | 557.26 | 537.82 | 512.93 | 469.94 | 446.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 561.67 | 546.55 | 539.80 | 471.89 | 449.03 |
| Raw Materials | 205.43 | 225.01 | 223.44 | 155.09 | 130.53 |
| Stock Adjustments | 4.41 | 8.73 | 26.87 | 1.95 | 2.92 |
| Other Manufacturing Expenses | 14.18 | 10.86 | 8.39 | 5.87 | 14.99 |
| Power & Fuel Cost | 3.55 | 4.36 | 4.60 | 3.39 | 2.77 |
| Employee Cost | 150.78 | 140.70 | 131.80 | 110.03 | 110.34 |
| Selling and Administration Expenses | 94.38 | 103.77 | 126.20 | 113.76 | 110.68 |
| Miscellaneous Expenses | 9.37 | 38.27 | 20.13 | 14.35 | 48.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 83.97 | 23.57 | 25.23 | 69.41 | 31.25 |
| Interest & Financial Charges | 16.74 | 10.37 | 8.50 | 17.72 | 5.45 |
| Profit before Depreciation & Tax | 67.23 | 13.20 | 16.73 | 51.69 | 25.80 |
| Depreciation | 21.19 | 16.50 | 20.60 | 17.51 | 13.18 |
| Profit Before Tax | 46.04 | -3.30 | -3.87 | 34.18 | 12.62 |
| Tax | 2.54 | 4.62 | 30.59 | 13.45 | 13.53 |
| Profit After Tax | 43.50 | -7.92 | -34.46 | 20.73 | -0.91 |
| Adjustment below Net Profit | 4.30 | -4.81 | -24.27 | -0.70 | -0.10 |
| P & L Balance brought forward | 103.89 | 116.62 | 175.34 | 155.32 | 156.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 151.69 | 103.89 | 116.62 | 175.34 | 155.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.43 | -0.81 | -3.54 | 2.13 | -0.10 |
| Book Value | 69.02 | 63.69 | 64.71 | 70.58 | 57.79 |
| Extraordinary Items | 1.16 | -5.72 | 0.63 | 0.02 | 5.69 |