| Sales Turnover & Other Income | 166.23 | 168.04 | 159.84 | 114.81 | 74.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 165.06 | 169.84 | 161.06 | 116.52 | 77.58 |
| Raw Materials | 51.11 | 60.11 | 54.60 | 34.97 | 27.44 |
| Stock Adjustments | -1.17 | 1.80 | 1.22 | 1.71 | 2.82 |
| Other Manufacturing Expenses | 29.24 | 18.19 | 13.19 | 19.57 | 15.39 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.72 | 0.51 |
| Employee Cost | 52.35 | 57.23 | 54.81 | 34.12 | 17.14 |
| Selling and Administration Expenses | 10.94 | 10.35 | 10.40 | 7.82 | 4.46 |
| Miscellaneous Expenses | 2.57 | 5.13 | 5.43 | 1.72 | 1.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.86 | 18.85 | 22.64 | 17.60 | 10.66 |
| Interest & Financial Charges | 7.92 | 7.27 | 6.94 | 5.51 | 3.92 |
| Profit before Depreciation & Tax | 10.94 | 11.58 | 15.70 | 12.09 | 6.74 |
| Depreciation | 5.97 | 6.59 | 7.01 | 6.38 | 5.31 |
| Profit Before Tax | 4.97 | 4.99 | 8.69 | 5.71 | 1.43 |
| Tax | 2.33 | 1.15 | 5.32 | -1.08 | -1.33 |
| Profit After Tax | 2.64 | 3.84 | 3.37 | 6.79 | 2.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.24 | 0.00 | 0.00 |
| P & L Balance brought forward | 25.47 | 23.36 | 21.95 | 15.16 | 20.82 |
| Appropriations | 0.10 | 1.73 | 1.72 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.02 | 25.47 | 23.36 | 21.95 | 23.58 |
| Equity Dividend | 1.73 | 1.73 | 1.72 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 15.00 | 0.00 |
| Earning Per Share (Rs.) | 0.46 | 0.67 | 0.58 | 1.18 | 0.48 |
| Book Value | 9.45 | 8.97 | 8.54 | 8.33 | 8.10 |
| Extraordinary Items | 0.77 | -0.72 | -0.05 | 0.08 | 4.76 |