| Sales Turnover & Other Income | 33.69 | 32.26 | 68.01 | 151.80 | 80.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 39.31 | 50.89 | 62.42 | 167.19 | 98.61 |
| Raw Materials | 29.54 | 24.08 | 59.78 | 158.66 | 75.66 |
| Stock Adjustments | 5.62 | 18.63 | -5.59 | 15.39 | 18.45 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.49 | 1.03 | 1.24 | 1.21 | 0.94 |
| Selling and Administration Expenses | 0.44 | 0.45 | 0.87 | 1.27 | 7.31 |
| Miscellaneous Expenses | 0.05 | 0.51 | 0.20 | 1.22 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.75 | 24.79 | 0.28 | 4.80 | 14.40 |
| Interest & Financial Charges | 1.37 | 1.36 | 1.74 | 0.28 | 0.32 |
| Profit before Depreciation & Tax | 6.38 | 23.43 | -1.46 | 4.52 | 14.08 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.06 | 0.03 |
| Profit Before Tax | 6.35 | 23.40 | -1.50 | 4.46 | 14.05 |
| Tax | 1.74 | 5.91 | 0.19 | 2.43 | 2.11 |
| Profit After Tax | 4.61 | 17.49 | -1.69 | 2.03 | 11.94 |
| Adjustment below Net Profit | -0.03 | 0.02 | 0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.93 | 16.43 | 18.10 | 16.20 | 4.26 |
| Appropriations | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 38.01 | 33.93 | 16.43 | 18.22 | 16.20 |
| Equity Dividend | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.60 | 17.45 | -1.68 | 2.02 | 11.91 |
| Book Value | 48.15 | 44.08 | 26.61 | 28.40 | 26.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |