| Sales Turnover & Other Income | 1.45 | 1.23 | 1.31 | 1.66 | 0.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.45 | 1.23 | 1.31 | 1.66 | 0.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 0.08 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.38 | 0.36 | 0.20 | 0.23 | 0.59 |
| Selling and Administration Expenses | 0.92 | 0.57 | 0.39 | 0.12 | 0.12 |
| Miscellaneous Expenses | 0.08 | 0.22 | 1.10 | 1.20 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | 0.07 | -0.45 | -0.02 | -0.26 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.04 | 0.07 | -0.45 | -0.02 | -0.26 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.03 | 0.06 | -0.46 | -0.03 | -0.27 |
| Tax | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.03 | 0.04 | -0.46 | -0.03 | -0.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.50 | -5.54 | -5.08 | -5.05 | -4.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.47 | -5.50 | -5.54 | -5.08 | -5.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | 0.04 | -0.46 | -0.03 | -0.27 |
| Book Value | -0.13 | -0.17 | -0.21 | 0.26 | 0.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |