| Sales Turnover & Other Income | 1.04 | 0.81 | 0.49 | 0.55 | 0.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 302.73 | 23.54 | 0.49 | 0.55 | 0.34 |
| Raw Materials | 301.69 | 22.73 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 301.69 | 22.73 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.06 | 0.05 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.58 | 0.20 | 0.08 | 0.10 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.43 | 0.55 | 0.22 | 0.41 | 0.21 |
| Interest & Financial Charges | 0.01 | 0.51 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.42 | 0.04 | 0.21 | 0.41 | 0.21 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.42 | 0.04 | 0.21 | 0.41 | 0.21 |
| Tax | 0.12 | 0.01 | 0.06 | 0.11 | 0.06 |
| Profit After Tax | 0.30 | 0.03 | 0.15 | 0.30 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.17 | 1.14 | 0.99 | 0.69 | 0.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.47 | 1.17 | 1.14 | 0.99 | 0.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 0.20 | 1.04 | 2.08 | 1.03 |
| Book Value | 238.26 | 64.04 | 63.84 | 62.80 | 60.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |