| Sales Turnover & Other Income | 35257.08 | 32183.08 | 33680.38 | 59160.15 | 27327.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35425.83 | 31077.72 | 32592.79 | 58402.21 | 31070.86 |
| Raw Materials | 15030.35 | 17361.55 | 21982.11 | 47796.59 | 26608.32 |
| Stock Adjustments | 168.75 | -1105.36 | -1087.59 | -757.94 | 3743.31 |
| Other Manufacturing Expenses | 3658.52 | 3704.29 | 4225.26 | 5380.52 | 1710.32 |
| Power & Fuel Cost | 40.93 | 50.90 | 48.32 | 43.38 | 38.47 |
| Employee Cost | 1009.75 | 838.99 | 702.03 | 651.75 | 381.84 |
| Selling and Administration Expenses | 738.71 | 593.46 | 555.04 | 427.90 | 239.77 |
| Miscellaneous Expenses | 852.28 | 473.99 | 502.63 | 1096.18 | 282.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14095.29 | 8054.54 | 4577.40 | 3005.89 | 1809.31 |
| Interest & Financial Charges | 1747.51 | 1008.57 | 638.19 | 664.13 | 571.33 |
| Profit before Depreciation & Tax | 12347.78 | 7045.97 | 3939.21 | 2341.76 | 1237.98 |
| Depreciation | 188.30 | 154.85 | 142.59 | 131.04 | 124.73 |
| Profit Before Tax | 12159.48 | 6891.12 | 3796.62 | 2210.72 | 1113.25 |
| Tax | 781.42 | 850.89 | 952.36 | 587.99 | 392.55 |
| Profit After Tax | 11378.06 | 6040.23 | 2844.26 | 1622.73 | 720.70 |
| Adjustment below Net Profit | -1.88 | -1.05 | -1.69 | -5.61 | -8.05 |
| P & L Balance brought forward | 13317.97 | 7426.99 | 4721.22 | 3218.10 | 2640.43 |
| Appropriations | 150.04 | 148.20 | 136.80 | 114.00 | 134.98 |
| P & L Bal. carried down | 24544.11 | 13317.97 | 7426.99 | 4721.22 | 3218.10 |
| Equity Dividend | 150.04 | 148.20 | 136.80 | 114.00 | 109.98 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 130.00 | 130.00 | 130.00 | 120.00 | 100.00 |
| Earning Per Share (Rs.) | 88.04 | 52.33 | 24.95 | 14.23 | 6.55 |
| Book Value | 485.76 | 231.32 | 145.96 | 122.23 | 43.01 |
| Extraordinary Items | 10226.80 | 4393.75 | 51.65 | -49.14 | -0.17 |