| Sales Turnover & Other Income | 32183.08 | 33680.38 | 59160.15 | 27327.55 | 13750.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31077.72 | 32592.79 | 58402.21 | 31070.86 | 13316.62 |
| Raw Materials | 17361.55 | 21982.11 | 47796.59 | 26608.32 | 10125.04 |
| Stock Adjustments | -1105.36 | -1087.59 | -757.94 | 3743.31 | -434.03 |
| Other Manufacturing Expenses | 3704.29 | 4225.26 | 5380.52 | 1710.32 | 1081.39 |
| Power & Fuel Cost | 50.90 | 48.32 | 43.38 | 38.47 | 34.40 |
| Employee Cost | 838.99 | 702.03 | 651.75 | 381.84 | 312.17 |
| Selling and Administration Expenses | 593.46 | 555.04 | 427.90 | 239.77 | 261.78 |
| Miscellaneous Expenses | 473.99 | 502.63 | 1096.18 | 282.83 | 319.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8054.54 | 4577.40 | 3005.89 | 1809.31 | 1182.70 |
| Interest & Financial Charges | 1008.57 | 638.19 | 664.13 | 571.33 | 505.93 |
| Profit before Depreciation & Tax | 7045.97 | 3939.21 | 2341.76 | 1237.98 | 676.77 |
| Depreciation | 154.85 | 142.59 | 131.04 | 124.73 | 121.51 |
| Profit Before Tax | 6891.12 | 3796.62 | 2210.72 | 1113.25 | 555.26 |
| Tax | 850.89 | 952.36 | 587.99 | 392.55 | 186.45 |
| Profit After Tax | 6040.23 | 2844.26 | 1622.73 | 720.70 | 368.81 |
| Adjustment below Net Profit | -1.05 | -1.69 | -5.61 | -8.05 | -1.82 |
| P & L Balance brought forward | 7426.99 | 4721.22 | 3218.10 | 2640.43 | 2298.44 |
| Appropriations | 148.20 | 136.80 | 114.00 | 134.98 | 25.00 |
| P & L Bal. carried down | 13317.97 | 7426.99 | 4721.22 | 3218.10 | 2640.43 |
| Equity Dividend | 148.20 | 136.80 | 114.00 | 109.98 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 130.00 | 130.00 | 120.00 | 100.00 | 100.00 |
| Earning Per Share (Rs.) | 52.33 | 24.95 | 14.23 | 6.55 | 3.35 |
| Book Value | 231.32 | 145.96 | 122.23 | 43.01 | 37.53 |
| Extraordinary Items | 3427.95 | 51.65 | -49.14 | -0.17 | -129.89 |