| Sales Turnover & Other Income | 336.45 | 288.95 | 524.48 | 467.36 | 898.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 336.45 | 288.95 | 524.48 | 467.36 | 898.10 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 148.98 | 119.02 | 4.07 | 4.10 | 5.30 |
| Power & Fuel Cost | 0.62 | 0.74 | 0.82 | 0.80 | 1.10 |
| Employee Cost | 78.80 | 88.53 | 241.63 | 126.98 | 148.90 |
| Selling and Administration Expenses | 93.96 | 95.82 | 356.15 | 184.95 | 19.70 |
| Miscellaneous Expenses | 51.22 | 0.64 | 250.14 | 228.48 | 961.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -37.12 | -15.81 | -328.33 | -77.94 | -238.40 |
| Interest & Financial Charges | 1.26 | 3.96 | 2.11 | 1.22 | 1.60 |
| Profit before Depreciation & Tax | -38.38 | -19.77 | -330.44 | -79.16 | -240.00 |
| Depreciation | 3.53 | 4.60 | 19.63 | 49.94 | 30.20 |
| Profit Before Tax | -41.91 | -24.37 | -350.07 | -129.10 | -270.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -41.91 | -24.37 | -350.07 | -129.10 | -270.20 |
| Adjustment below Net Profit | -0.25 | -0.10 | -0.72 | -0.37 | -0.70 |
| P & L Balance brought forward | -11735.50 | -11711.04 | -11085.60 | -10956.13 | -10684.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -11777.66 | -11735.50 | -11436.39 | -11085.60 | -10955.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.05 | -0.61 | -8.81 | -524.80 | -1125.83 |
| Book Value | 2.95 | 3.83 | 8.28 | 2015.84 | 2571.42 |
| Extraordinary Items | -56.77 | -0.16 | 24.67 | 0.00 | 17.30 |