| Sales Turnover & Other Income | 19.93 | 16.69 | 22.51 | 30.54 | 18.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.67 | 16.67 | 22.15 | 30.38 | 18.65 |
| Raw Materials | 3.70 | 5.43 | 5.42 | 4.52 | 2.83 |
| Stock Adjustments | -0.26 | -0.02 | -0.36 | -0.16 | -0.16 |
| Other Manufacturing Expenses | 3.55 | 2.00 | 2.11 | 2.35 | 1.98 |
| Power & Fuel Cost | 0.50 | 0.67 | 0.61 | 0.57 | 0.59 |
| Employee Cost | 5.96 | 6.86 | 6.53 | 6.33 | 5.44 |
| Selling and Administration Expenses | 4.60 | 3.49 | 2.29 | 2.34 | 2.47 |
| Miscellaneous Expenses | 4.98 | 1.69 | 1.49 | 6.88 | 1.93 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.62 | -3.48 | 3.70 | 7.40 | 3.41 |
| Interest & Financial Charges | 1.73 | 1.13 | 0.89 | 1.36 | 1.78 |
| Profit before Depreciation & Tax | -5.35 | -4.61 | 2.81 | 6.04 | 1.63 |
| Depreciation | 4.87 | 4.76 | 4.57 | 4.42 | 4.47 |
| Profit Before Tax | -10.22 | -9.37 | -1.76 | 1.62 | -2.84 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -10.22 | -9.37 | -1.76 | 1.62 | -2.84 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -73.44 | -64.07 | -62.31 | -63.93 | -61.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -83.66 | -73.44 | -64.07 | -62.31 | -63.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.36 | -5.83 | -1.10 | 1.01 | -1.77 |
| Book Value | 50.53 | 56.87 | 62.73 | 63.84 | 62.83 |
| Extraordinary Items | 3.94 | 0.67 | 0.21 | 13.23 | 0.17 |