| Sales Turnover & Other Income | 15.03 | 1.34 | 5.39 | 5.37 | 0.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.03 | 1.34 | 5.39 | 5.37 | 0.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.91 | 0.23 | 0.33 | 0.17 | 0.16 |
| Selling and Administration Expenses | 0.32 | 0.25 | 0.22 | 0.28 | 0.21 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.03 | 0.03 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.71 | 0.82 | 4.73 | 4.84 | 0.03 |
| Interest & Financial Charges | 0.11 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 13.60 | 0.82 | 4.72 | 4.84 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 13.59 | 0.81 | 4.71 | 4.84 | 0.03 |
| Tax | 1.49 | 0.09 | 0.87 | 0.41 | -0.03 |
| Profit After Tax | 12.10 | 0.72 | 3.84 | 4.43 | 0.06 |
| Adjustment below Net Profit | -2.42 | -0.14 | -0.77 | -0.88 | 0.00 |
| P & L Balance brought forward | 9.56 | 8.98 | 5.91 | 2.37 | 2.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Bal. carried down | 19.23 | 9.56 | 8.98 | 5.91 | 2.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.09 | 0.72 | 3.84 | 4.42 | 0.06 |
| Book Value | 35.42 | 23.34 | 22.62 | 18.78 | 14.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |