| Sales Turnover & Other Income | 85.77 | 229.00 | 26.23 | 16.08 | 9.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.77 | 229.00 | 26.23 | 16.08 | 9.79 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.17 | 11.70 | 11.78 | 6.02 | 3.57 |
| Power & Fuel Cost | 1.71 | 1.75 | 1.75 | 0.88 | 0.74 |
| Employee Cost | 6.99 | 5.63 | 4.64 | 2.99 | 1.80 |
| Selling and Administration Expenses | 4.20 | 3.20 | 2.36 | 1.85 | 1.43 |
| Miscellaneous Expenses | 1.66 | 5.97 | 0.99 | 0.76 | 0.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 61.05 | 200.76 | 4.72 | 3.59 | 1.67 |
| Interest & Financial Charges | 1.74 | 1.63 | 1.56 | 0.77 | 0.82 |
| Profit before Depreciation & Tax | 59.31 | 199.13 | 3.16 | 2.82 | 0.85 |
| Depreciation | 1.83 | 1.96 | 2.17 | 2.25 | 2.49 |
| Profit Before Tax | 57.48 | 197.17 | 0.99 | 0.57 | -1.64 |
| Tax | 1.42 | 0.74 | 0.31 | 0.28 | 0.21 |
| Profit After Tax | 56.06 | 196.43 | 0.68 | 0.29 | -1.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 199.17 | 2.49 | 1.81 | 1.53 | 3.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 255.22 | 198.92 | 2.49 | 1.81 | 1.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 30.24 | 140.46 | 0.49 | 0.20 | -1.32 |
| Book Value | 184.67 | 152.42 | 11.96 | 11.41 | 11.20 |
| Extraordinary Items | 54.87 | 195.37 | 0.00 | 0.00 | 0.00 |