| Sales Turnover & Other Income | 502.24 | 204.44 | 29.19 | 0.32 | 0.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 502.47 | 204.44 | 29.19 | 0.32 | 0.11 |
| Raw Materials | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 435.58 | 180.62 | 27.63 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.15 | 13.55 | 0.04 | 0.04 | 0.04 |
| Selling and Administration Expenses | 2.03 | 1.57 | 0.62 | 0.15 | 0.05 |
| Miscellaneous Expenses | 0.55 | 0.16 | 0.00 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 51.88 | 8.54 | 0.89 | 0.13 | 0.01 |
| Interest & Financial Charges | 0.71 | 0.37 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 51.17 | 8.17 | 0.89 | 0.13 | 0.01 |
| Depreciation | 2.00 | 0.53 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 49.17 | 7.64 | 0.89 | 0.13 | 0.01 |
| Tax | 12.51 | 2.21 | 0.23 | 0.02 | 0.00 |
| Profit After Tax | 36.66 | 5.43 | 0.66 | 0.11 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 |
| P & L Balance brought forward | 6.13 | 0.71 | 0.04 | -0.06 | -0.07 |
| Appropriations | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 42.36 | 6.13 | 0.71 | 0.38 | -0.06 |
| Equity Dividend | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.84 | 0.25 | 0.11 | 0.02 | 0.00 |
| Book Value | 2.35 | 3.02 | 2.12 | 2.07 | 1.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 |