| Sales Turnover & Other Income | 16.51 | 24.19 | 1.47 | 5.96 | 10.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.51 | 24.19 | 1.47 | 5.96 | 10.85 |
| Raw Materials | 15.48 | 23.91 | 1.21 | 5.72 | 10.29 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.07 | 0.15 | 0.13 | 0.13 |
| Selling and Administration Expenses | 0.36 | 0.19 | 0.09 | 0.09 | 0.08 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.63 | 0.03 | 0.02 | 0.02 | 0.36 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.63 | 0.03 | 0.02 | 0.02 | 0.36 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.63 | 0.03 | 0.02 | 0.02 | 0.36 |
| Tax | 0.18 | 0.02 | 0.00 | 0.05 | 0.05 |
| Profit After Tax | 0.45 | 0.01 | 0.02 | -0.03 | 0.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.13 | -0.13 | -0.15 | -0.12 | -0.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.33 | -0.13 | -0.13 | -0.15 | -0.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.47 | 0.02 | 0.08 | -0.13 | 1.23 |
| Book Value | 88.38 | 9.49 | 9.47 | 9.40 | 9.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |