| Sales Turnover & Other Income | 28.80 | 55.86 | 1.81 | 4.19 | 17.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.06 | 53.23 | 1.52 | 2.61 | 15.42 |
| Raw Materials | 9.15 | 10.24 | 3.70 | 3.00 | 11.72 |
| Stock Adjustments | -1.74 | -2.63 | -0.29 | -1.58 | -1.95 |
| Other Manufacturing Expenses | 0.50 | 0.23 | 1.44 | 0.53 | 1.49 |
| Power & Fuel Cost | 0.54 | 0.52 | 0.48 | 0.60 | 0.79 |
| Employee Cost | 2.27 | 2.68 | 7.02 | 13.30 | 19.10 |
| Selling and Administration Expenses | 1.25 | 2.74 | 1.27 | 2.07 | -227.24 |
| Miscellaneous Expenses | 1.95 | 33.98 | 8.52 | 8.54 | 241.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.39 | 2.84 | -20.91 | -25.43 | -31.49 |
| Interest & Financial Charges | 0.12 | 0.04 | 0.05 | 0.10 | 0.08 |
| Profit before Depreciation & Tax | 11.27 | 2.80 | -20.96 | -25.53 | -31.57 |
| Depreciation | 1.76 | 2.16 | 2.29 | 3.19 | 3.62 |
| Profit Before Tax | 9.51 | 0.64 | -23.25 | -28.72 | -35.19 |
| Tax | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 9.51 | 0.54 | -23.25 | -28.72 | -35.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -156.56 | -157.09 | -133.85 | -105.13 | -69.93 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -147.04 | -156.56 | -157.09 | -133.85 | -105.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.63 | 0.83 | -35.75 | -44.16 | -54.11 |
| Book Value | -34.20 | -48.83 | -49.66 | -13.91 | 30.25 |
| Extraordinary Items | 0.72 | 49.11 | -5.45 | -0.20 | -0.01 |