| Sales Turnover & Other Income | 289.33 | 307.16 | 325.03 | 453.40 | 220.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 286.99 | 304.24 | 328.79 | 458.40 | 221.41 |
| Raw Materials | 160.15 | 187.37 | 220.36 | 322.86 | 138.00 |
| Stock Adjustments | -2.34 | -2.92 | 3.76 | 5.00 | 1.09 |
| Other Manufacturing Expenses | 20.32 | 20.91 | 20.66 | 25.68 | 26.77 |
| Power & Fuel Cost | 13.14 | 11.82 | 12.98 | 11.08 | 8.14 |
| Employee Cost | 23.54 | 19.85 | 19.72 | 18.03 | 12.55 |
| Selling and Administration Expenses | 29.40 | 25.53 | 29.06 | 42.06 | 6.49 |
| Miscellaneous Expenses | 1.72 | 2.91 | 2.41 | 1.27 | 1.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.73 | 35.85 | 23.60 | 37.41 | 28.00 |
| Interest & Financial Charges | 6.15 | 5.26 | 6.80 | 8.35 | 6.07 |
| Profit before Depreciation & Tax | 32.58 | 30.59 | 16.80 | 29.06 | 21.93 |
| Depreciation | 11.12 | 8.74 | 10.98 | 10.93 | 8.26 |
| Profit Before Tax | 21.46 | 21.85 | 5.82 | 18.13 | 13.67 |
| Tax | 6.07 | 5.44 | 0.96 | 5.61 | 4.92 |
| Profit After Tax | 15.39 | 16.41 | 4.86 | 12.52 | 8.75 |
| Adjustment below Net Profit | 0.65 | -0.25 | 0.02 | -0.96 | -0.10 |
| P & L Balance brought forward | 68.09 | 51.93 | 47.05 | 35.49 | 26.84 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 84.12 | 68.09 | 51.93 | 47.05 | 35.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 30.08 | 32.07 | 9.50 | 24.47 | 17.10 |
| Book Value | 179.65 | 148.31 | 116.73 | 107.19 | 84.60 |
| Extraordinary Items | 0.30 | 0.07 | 0.05 | 0.01 | 0.01 |