| Sales Turnover & Other Income | 50.00 | 35.33 | 0.26 | 0.22 | 0.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 45.17 | 49.45 | 0.26 | 0.22 | 0.21 |
| Raw Materials | 43.46 | 47.94 | 0.19 | 0.15 | 0.15 |
| Stock Adjustments | -4.83 | 14.12 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.10 | 0.08 | 0.03 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.23 | 0.65 | 0.11 | 0.06 | 0.07 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.38 | 0.77 | -0.07 | -0.01 | -0.02 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.38 | 0.77 | -0.07 | -0.01 | -0.02 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.37 | 0.77 | -0.07 | -0.01 | -0.02 |
| Tax | 0.34 | 0.13 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.03 | 0.64 | -0.07 | -0.01 | -0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.20 | -0.44 | -0.37 | -0.37 | -0.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.24 | 0.20 | -0.44 | -0.37 | -0.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 0.01 | -2.68 | -0.28 | -0.92 |
| Book Value | 1.02 | 1.00 | -7.22 | -4.54 | -4.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |