| Sales Turnover & Other Income | 448.45 | 295.63 | 245.50 | 68.61 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 448.45 | 295.63 | 245.50 | 68.61 | 0.00 |
| Raw Materials | 430.14 | 268.45 | 235.62 | 66.42 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.62 | 0.64 | 0.35 | 0.07 | 0.00 |
| Selling and Administration Expenses | 5.23 | 3.17 | 2.32 | 0.46 | 0.04 |
| Miscellaneous Expenses | 0.47 | 0.09 | 0.00 | 0.52 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.96 | 23.25 | 7.21 | 1.14 | -0.17 |
| Interest & Financial Charges | 1.58 | 0.57 | 0.01 | 0.05 | 0.26 |
| Profit before Depreciation & Tax | 10.38 | 22.68 | 7.20 | 1.09 | -0.43 |
| Depreciation | 3.85 | 3.72 | 0.03 | 0.00 | 0.18 |
| Profit Before Tax | 6.53 | 18.96 | 7.17 | 1.09 | -0.61 |
| Tax | 2.38 | 3.68 | 0.57 | 0.00 | 0.00 |
| Profit After Tax | 4.15 | 15.28 | 6.60 | 1.09 | -0.61 |
| Adjustment below Net Profit | 0.00 | 0.23 | -0.28 | 0.00 | 0.00 |
| P & L Balance brought forward | -19.69 | -35.20 | -41.52 | -42.61 | -42.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -15.54 | -19.69 | -35.20 | -41.52 | -42.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | 0.17 | 0.14 | 0.10 | -0.17 |
| Book Value | 1.59 | 1.28 | 1.65 | -2.67 | -8.31 |
| Extraordinary Items | 0.34 | 7.91 | 0.00 | 0.00 | 0.00 |