| Sales Turnover & Other Income | 0.41 | 0.53 | 1.78 | 0.11 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.37 | 0.51 | 1.85 | 0.11 | 0.05 |
| Raw Materials | 0.15 | 0.23 | 1.02 | 0.00 | 0.00 |
| Stock Adjustments | -0.04 | -0.02 | 0.07 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.25 | 0.59 | 0.24 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.84 | 0.58 | 0.56 | 0.10 | 0.09 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.88 | -0.94 | 0.00 | 0.00 | -0.07 |
| Interest & Financial Charges | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.90 | -0.96 | -0.01 | 0.00 | -0.07 |
| Depreciation | 0.06 | 0.08 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | -0.96 | -1.04 | -0.02 | 0.00 | -0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.96 | -1.04 | -0.02 | 0.00 | -0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.46 | -0.43 | -0.40 | -0.41 | -0.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.43 | -1.46 | -0.43 | -0.40 | -0.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.67 | -5.69 | -0.12 | 0.03 | -0.99 |
| Book Value | 17.91 | 11.36 | 17.04 | 12.93 | 4.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.63 | 0.09 | 0.00 |