| Sales Turnover & Other Income | 2.96 | 24.01 | 0.39 | 0.05 | 0.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.96 | 24.01 | 0.39 | 0.05 | 0.09 |
| Raw Materials | 1.92 | 23.25 | 0.06 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.20 | 0.04 | 0.03 | 0.04 |
| Selling and Administration Expenses | 0.29 | 0.25 | 0.08 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.62 | 0.28 | 0.18 | -0.04 | -0.01 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.62 | 0.28 | 0.18 | -0.04 | -0.01 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.61 | 0.28 | 0.18 | -0.04 | -0.01 |
| Tax | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.61 | 0.24 | 0.18 | -0.04 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.35 | -0.59 | -0.77 | -0.72 | -0.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.26 | -0.35 | -0.59 | -0.77 | -0.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.05 | 4.71 | 3.65 | -0.87 | -0.24 |
| Book Value | 60.69 | 3.03 | -1.68 | -5.33 | -4.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |