| Sales Turnover & Other Income | 345.60 | 288.76 | 294.53 | 326.07 | 213.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 353.97 | 300.05 | 294.36 | 329.57 | 227.80 |
| Raw Materials | 195.18 | 175.56 | 170.32 | 195.65 | 123.80 |
| Stock Adjustments | 8.37 | 11.29 | -0.17 | 3.50 | 13.89 |
| Other Manufacturing Expenses | 23.30 | 17.62 | 17.04 | 14.85 | 13.15 |
| Power & Fuel Cost | 13.87 | 11.42 | 10.59 | 9.85 | 10.24 |
| Employee Cost | 55.50 | 48.59 | 42.42 | 41.08 | 37.25 |
| Selling and Administration Expenses | 29.68 | 19.69 | 28.44 | 32.59 | 16.64 |
| Miscellaneous Expenses | 2.29 | 0.83 | 2.41 | 0.66 | 0.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 34.16 | 26.35 | 23.15 | 34.87 | 26.17 |
| Interest & Financial Charges | 8.76 | 6.80 | 5.33 | 5.78 | 4.04 |
| Profit before Depreciation & Tax | 25.40 | 19.55 | 17.82 | 29.09 | 22.13 |
| Depreciation | 7.81 | 9.66 | 8.35 | 8.21 | 7.52 |
| Profit Before Tax | 17.59 | 9.89 | 9.47 | 20.88 | 14.61 |
| Tax | 3.69 | 2.64 | 1.38 | 2.70 | 2.52 |
| Profit After Tax | 13.90 | 7.25 | 8.09 | 18.18 | 12.09 |
| Adjustment below Net Profit | 0.52 | 0.31 | -14.81 | 0.32 | -0.42 |
| P & L Balance brought forward | 76.89 | 69.34 | 78.86 | 62.72 | 52.83 |
| Appropriations | 0.00 | 0.00 | 2.80 | 2.36 | 1.77 |
| P & L Bal. carried down | 91.31 | 76.89 | 69.34 | 78.86 | 62.72 |
| Equity Dividend | 0.00 | 0.00 | 2.80 | 2.36 | 1.77 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 4.00 | 0.00 | 0.00 | 21.00 | 20.00 |
| Earning Per Share (Rs.) | 3.48 | 1.81 | 2.02 | 14.66 | 10.23 |
| Book Value | 35.63 | 32.02 | 30.13 | 82.68 | 66.68 |
| Extraordinary Items | -0.15 | -0.31 | -0.06 | -0.03 | -0.03 |