| Sales Turnover & Other Income | 31.69 | 22.32 | 20.55 | 34.67 | 20.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.37 | 22.32 | 20.95 | 35.19 | 12.79 |
| Raw Materials | 4.97 | 0.00 | 4.05 | 6.59 | 0.00 |
| Stock Adjustments | -2.32 | 0.00 | 0.40 | 0.52 | -7.47 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.06 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.38 | 0.39 | 0.57 | 0.60 | 2.32 |
| Selling and Administration Expenses | 1.97 | 2.06 | 2.34 | 1.69 | 2.08 |
| Miscellaneous Expenses | 5.41 | 7.10 | 0.10 | 0.10 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.60 | 12.76 | 13.80 | 26.18 | 8.35 |
| Interest & Financial Charges | 11.37 | 12.68 | 12.15 | 19.51 | 14.96 |
| Profit before Depreciation & Tax | 5.23 | 0.08 | 1.65 | 6.67 | -6.61 |
| Depreciation | 0.24 | 0.31 | 0.31 | 0.37 | 0.43 |
| Profit Before Tax | 4.99 | -0.23 | 1.34 | 6.30 | -7.04 |
| Tax | 2.07 | 0.14 | 0.78 | 2.53 | 0.03 |
| Profit After Tax | 2.92 | -0.37 | 0.56 | 3.77 | -7.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.03 | 1.40 | 0.85 | -2.92 | 4.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.95 | 1.03 | 1.40 | 0.85 | -2.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | -0.02 | 0.26 | 5.33 | -10.00 |
| Book Value | 2.38 | 1.36 | 13.79 | 40.32 | 33.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |