| Sales Turnover & Other Income | 1734.02 | 1536.09 | 1138.77 | 885.56 | 946.23 |
| Excise Duty | 205.55 | 187.72 | 152.10 | 116.45 | 121.53 |
| Total Income | 1734.02 | 1536.09 | 1138.77 | 885.56 | 946.23 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.80 | 11.15 | 10.72 | 8.79 | 8.06 |
| Power & Fuel Cost | 10.44 | 10.33 | 10.47 | 8.10 | 7.32 |
| Employee Cost | 695.39 | 719.77 | 651.00 | 504.03 | 443.19 |
| Selling and Administration Expenses | 73.04 | 70.15 | 70.93 | 107.02 | 48.60 |
| Miscellaneous Expenses | 16.88 | 15.03 | 15.69 | 21.06 | 13.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 721.92 | 521.94 | 227.86 | 120.11 | 304.40 |
| Interest & Financial Charges | 10.51 | 9.28 | 7.67 | 6.84 | 7.40 |
| Profit before Depreciation & Tax | 711.41 | 512.66 | 220.19 | 113.27 | 297.00 |
| Depreciation | 47.26 | 46.17 | 32.16 | 29.87 | 42.33 |
| Profit Before Tax | 664.15 | 466.49 | 188.03 | 83.40 | 254.67 |
| Tax | 79.95 | 103.64 | 25.11 | 12.46 | 40.48 |
| Profit After Tax | 584.20 | 362.85 | 162.92 | 70.94 | 214.19 |
| Adjustment below Net Profit | 0.00 | -5.25 | 2.61 | -1.77 | -243.04 |
| P & L Balance brought forward | 1701.14 | 1343.54 | 1169.59 | 1097.40 | 1093.43 |
| Appropriations | 0.00 | 0.00 | -5.28 | -3.02 | -32.82 |
| P & L Bal. carried down | 2285.34 | 1701.14 | 1340.40 | 1169.59 | 1097.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 68.70 | 42.67 | 19.32 | 8.48 | 34.61 |
| Book Value | 541.69 | 473.13 | 434.91 | 416.95 | 204.27 |
| Extraordinary Items | 317.40 | 223.23 | 116.36 | 90.62 | 77.96 |