| Sales Turnover & Other Income | 431.24 | 453.06 | 362.40 | 328.89 | 217.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 431.24 | 453.06 | 362.40 | 328.89 | 217.43 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.20 | 0.24 | 0.32 | 0.31 | 0.29 |
| Power & Fuel Cost | 0.65 | 0.61 | 0.57 | 0.57 | 0.29 |
| Employee Cost | 137.27 | 169.17 | 238.39 | 381.98 | 483.80 |
| Selling and Administration Expenses | 238.75 | 238.76 | 74.66 | 14.84 | 27.42 |
| Miscellaneous Expenses | 1.29 | 26.67 | 0.47 | 0.60 | 0.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.08 | 17.61 | 47.99 | -69.41 | -295.16 |
| Interest & Financial Charges | 2.83 | 0.31 | 0.69 | 1.00 | 1.18 |
| Profit before Depreciation & Tax | 50.25 | 17.30 | 47.30 | -70.41 | -296.34 |
| Depreciation | 3.58 | 3.28 | 3.05 | 3.74 | 3.90 |
| Profit Before Tax | 46.67 | 14.02 | 44.25 | -74.15 | -300.24 |
| Tax | 5.23 | 1.49 | 8.06 | 0.00 | -0.56 |
| Profit After Tax | 41.44 | 12.53 | 36.19 | -74.15 | -299.68 |
| Adjustment below Net Profit | 0.49 | -0.77 | -0.49 | 0.19 | 0.94 |
| P & L Balance brought forward | -463.08 | -474.84 | -510.39 | -436.43 | -137.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -421.15 | -463.08 | -474.69 | -510.39 | -436.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.90 | 0.27 | 0.80 | -1.65 | -6.67 |
| Book Value | 177.15 | 173.28 | 171.31 | 163.58 | 153.39 |
| Extraordinary Items | 17.04 | 18.81 | 3.97 | 11.23 | 9.88 |