| Sales Turnover & Other Income | 73.96 | 97.12 | 99.52 | 73.42 | 118.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 73.96 | 97.12 | 99.52 | 73.42 | 118.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.19 | 0.20 | 0.17 | 0.29 | 0.27 |
| Power & Fuel Cost | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 |
| Employee Cost | 10.14 | 11.29 | 10.14 | 9.75 | 6.38 |
| Selling and Administration Expenses | 6.00 | 7.22 | 13.47 | 7.36 | 11.40 |
| Miscellaneous Expenses | 21.52 | 3.33 | 3.56 | 1.28 | 3.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.38 | 26.16 | 24.95 | 18.96 | 64.81 |
| Interest & Financial Charges | 3.25 | 2.60 | 2.58 | 3.67 | 5.51 |
| Profit before Depreciation & Tax | 3.13 | 23.56 | 22.37 | 15.29 | 59.30 |
| Depreciation | 1.15 | 0.90 | 0.91 | 1.33 | 1.34 |
| Profit Before Tax | 1.98 | 22.66 | 21.46 | 13.96 | 57.96 |
| Tax | 0.02 | 7.47 | 6.42 | 6.04 | 17.18 |
| Profit After Tax | 1.96 | 15.19 | 15.04 | 7.92 | 40.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 212.77 | 197.58 | 182.54 | 174.62 | 133.84 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 214.73 | 212.77 | 197.58 | 182.54 | 174.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.76 | 13.65 | 13.52 | 7.12 | 36.64 |
| Book Value | 200.90 | 199.22 | 185.75 | 172.54 | 165.49 |
| Extraordinary Items | 10.92 | -0.77 | 0.00 | -0.03 | -0.12 |