| Sales Turnover & Other Income | 1.50 | 2.04 | 0.05 | 2.85 | 17.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.41 | 2.69 |
| Total Income | 1.50 | 2.04 | 0.20 | 2.85 | 17.69 |
| Raw Materials | 0.00 | 0.00 | 0.15 | 2.21 | 14.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.15 | 0.00 | -0.30 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.39 | 0.42 | 0.10 | 0.09 | 0.06 |
| Selling and Administration Expenses | 0.84 | 1.08 | 0.07 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.15 | 0.03 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.88 | 0.52 | -0.12 | 0.08 | 0.20 |
| Interest & Financial Charges | 0.10 | 0.11 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.98 | 0.41 | -0.12 | 0.08 | 0.20 |
| Depreciation | 0.31 | 0.26 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -1.29 | 0.15 | -0.12 | 0.08 | 0.20 |
| Tax | 0.00 | 0.02 | 0.00 | 0.02 | 0.05 |
| Profit After Tax | -1.29 | 0.13 | -0.12 | 0.06 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.42 | 0.29 | 0.41 | 0.35 | 0.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.88 | 0.42 | 0.29 | 0.41 | 0.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | 0.04 | -0.04 | 0.02 | 0.05 |
| Book Value | 0.94 | 1.13 | 1.09 | 1.13 | 1.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |