| Sales Turnover & Other Income | 15.73 | 18.09 | 16.50 | 11.93 | 12.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.78 | 15.50 | 17.77 | 11.14 | 11.97 |
| Raw Materials | 9.12 | 9.48 | 14.73 | 9.05 | 9.18 |
| Stock Adjustments | -0.95 | -2.59 | 1.27 | -0.79 | -0.69 |
| Other Manufacturing Expenses | 0.07 | 0.14 | 0.01 | 0.00 | 0.02 |
| Power & Fuel Cost | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 1.24 | 1.11 | 1.16 | 1.27 | 1.09 |
| Selling and Administration Expenses | 2.50 | 1.92 | 1.49 | 1.40 | 0.81 |
| Miscellaneous Expenses | 0.68 | 0.58 | 0.55 | 0.85 | 0.97 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.15 | 2.26 | -0.19 | -1.44 | -0.12 |
| Interest & Financial Charges | 1.26 | 0.96 | 0.96 | 1.11 | 1.27 |
| Profit before Depreciation & Tax | -0.11 | 1.30 | -1.15 | -2.55 | -1.39 |
| Depreciation | 0.85 | 0.80 | 0.58 | 0.68 | 0.69 |
| Profit Before Tax | -0.96 | 0.50 | -1.73 | -3.23 | -2.08 |
| Tax | -0.12 | 0.16 | 0.50 | 0.87 | 0.26 |
| Profit After Tax | -0.84 | 0.34 | -2.23 | -4.10 | -2.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.84 | -3.18 | -0.95 | 3.15 | 5.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.68 | -2.84 | -3.18 | -0.95 | 3.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.40 | 0.57 | -3.72 | -8.55 | -4.88 |
| Book Value | 11.97 | 13.38 | 12.81 | 15.60 | 24.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |