| Sales Turnover & Other Income | 26.46 | 0.09 | 0.24 | 0.11 | 0.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 169.98 | 0.09 | 0.24 | 0.11 | 0.13 |
| Raw Materials | 164.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 143.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.08 | 0.03 | 0.00 | 0.00 |
| Selling and Administration Expenses | 2.78 | 0.13 | 0.10 | 0.08 | 0.08 |
| Miscellaneous Expenses | 0.17 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.88 | -0.13 | 0.10 | 0.02 | 0.06 |
| Interest & Financial Charges | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.79 | -0.13 | 0.10 | 0.02 | 0.06 |
| Depreciation | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.78 | -0.17 | 0.10 | 0.02 | 0.06 |
| Tax | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.17 | -0.17 | 0.10 | 0.02 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12.25 | -12.07 | -12.18 | -12.20 | -12.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.08 | -12.25 | -12.07 | -12.18 | -12.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.19 | -0.13 | 0.08 | 0.02 | 0.05 |
| Book Value | 9.12 | 1.00 | 1.13 | 0.08 | 0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |