| Sales Turnover & Other Income | 560.24 | 483.39 | 421.99 | 371.28 | 351.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 530.39 | 498.82 | 423.40 | 375.74 | 355.90 |
| Raw Materials | 251.33 | 233.47 | 212.44 | 190.99 | 191.83 |
| Stock Adjustments | -29.85 | 15.43 | 1.41 | 4.46 | 4.10 |
| Other Manufacturing Expenses | 13.59 | 13.62 | 15.08 | 28.42 | 22.03 |
| Power & Fuel Cost | 12.39 | 10.96 | 10.62 | 9.34 | 12.40 |
| Employee Cost | 72.92 | 63.75 | 57.75 | 51.17 | 48.93 |
| Selling and Administration Expenses | 66.52 | 61.17 | 33.72 | 32.45 | 32.30 |
| Miscellaneous Expenses | 7.14 | 1.38 | 24.17 | 7.98 | 2.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 106.51 | 114.47 | 69.63 | 55.38 | 45.61 |
| Interest & Financial Charges | 62.94 | 59.76 | 57.16 | 52.18 | 28.68 |
| Profit before Depreciation & Tax | 43.57 | 54.71 | 12.47 | 3.20 | 16.93 |
| Depreciation | 27.11 | 28.67 | 32.07 | 32.70 | 33.59 |
| Profit Before Tax | 16.46 | 26.04 | -19.60 | -29.50 | -16.66 |
| Tax | 2.23 | 0.00 | 0.42 | 0.32 | 2.46 |
| Profit After Tax | 14.23 | 26.04 | -20.02 | -29.82 | -19.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -897.47 | -923.51 | -903.49 | -873.67 | -854.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -883.24 | -897.47 | -923.51 | -903.49 | -873.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.63 | 4.81 | -3.70 | -5.50 | -3.53 |
| Book Value | -127.54 | -130.10 | -132.99 | -128.34 | -131.66 |
| Extraordinary Items | 38.39 | 60.82 | 0.76 | -1.20 | 6.38 |