| Sales Turnover & Other Income | 2257.94 | 3825.21 | 17056.81 | 2853.70 | 2080.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2257.94 | 3825.21 | 17056.81 | 2853.70 | 2133.90 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 492.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 53.32 |
| Other Manufacturing Expenses | 5.13 | 31.57 | 4.89 | 6.55 | 18.48 |
| Power & Fuel Cost | 0.69 | 0.94 | 0.45 | 1.02 | 9.37 |
| Employee Cost | 202.74 | 153.91 | 84.78 | 135.86 | 81.99 |
| Selling and Administration Expenses | 130.74 | 141.00 | 139.42 | 128.18 | 120.03 |
| Miscellaneous Expenses | 323.51 | 1532.71 | 1853.88 | 65.79 | 219.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1486.37 | 1954.53 | 14955.30 | 2476.21 | 1192.51 |
| Interest & Financial Charges | 793.51 | 745.16 | 711.77 | 1243.37 | 1068.77 |
| Profit before Depreciation & Tax | 692.86 | 1209.37 | 14243.53 | 1232.84 | 123.74 |
| Depreciation | 17.88 | 672.63 | 23.00 | 22.12 | 32.82 |
| Profit Before Tax | 674.98 | 536.74 | 14220.53 | 1210.72 | 90.92 |
| Tax | 171.25 | 62.69 | -112.77 | 213.04 | 51.02 |
| Profit After Tax | 503.73 | 474.05 | 14333.30 | 997.68 | 39.90 |
| Adjustment below Net Profit | 0.29 | -331.35 | -13252.70 | 0.05 | -3.24 |
| P & L Balance brought forward | 2799.68 | 3491.65 | 3680.91 | 3553.75 | 2612.12 |
| Appropriations | 326.23 | 834.67 | 1269.86 | 870.57 | -502.62 |
| P & L Bal. carried down | 2977.47 | 2799.68 | 3491.65 | 3680.91 | 3151.40 |
| Equity Dividend | 225.48 | 739.86 | 787.59 | 787.59 | 315.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 550.00 | 500.00 | 1550.00 | 1650.00 | 1650.00 |
| Earning Per Share (Rs.) | 22.34 | 21.10 | 600.60 | 41.81 | 1.77 |
| Book Value | 974.19 | 961.12 | 1007.10 | 1009.24 | 960.16 |
| Extraordinary Items | 0.20 | -323.94 | 11821.85 | 46.77 | -85.52 |