| Sales Turnover & Other Income | 263.87 | 182.40 | 291.16 | 254.11 | 267.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 279.97 | 165.38 | 301.69 | 286.76 | 289.14 |
| Raw Materials | 199.82 | 106.89 | 233.14 | 220.95 | 227.56 |
| Stock Adjustments | 16.10 | -17.02 | 10.53 | 32.65 | 21.33 |
| Other Manufacturing Expenses | 28.97 | 9.77 | 21.28 | 26.12 | 25.32 |
| Power & Fuel Cost | 6.23 | 2.36 | 2.20 | 2.94 | 1.40 |
| Employee Cost | 5.72 | 6.51 | 5.96 | 5.89 | 5.21 |
| Selling and Administration Expenses | 0.35 | 1.14 | 10.17 | 4.40 | 3.06 |
| Miscellaneous Expenses | 12.97 | 7.72 | 1.25 | 1.26 | 0.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.94 | 31.01 | 27.68 | 25.19 | 25.89 |
| Interest & Financial Charges | 16.09 | 17.37 | 18.52 | 14.57 | 15.39 |
| Profit before Depreciation & Tax | 9.85 | 13.64 | 9.16 | 10.62 | 10.50 |
| Depreciation | 7.63 | 8.12 | 8.40 | 6.20 | 5.89 |
| Profit Before Tax | 2.22 | 5.52 | 0.76 | 4.42 | 4.61 |
| Tax | 1.26 | 0.47 | 0.51 | 3.52 | 1.96 |
| Profit After Tax | 0.96 | 5.05 | 0.25 | 0.90 | 2.65 |
| Adjustment below Net Profit | 5.66 | 7.06 | 5.39 | -7.85 | 2.93 |
| P & L Balance brought forward | -8.35 | -20.46 | -26.10 | -19.15 | -24.72 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.73 | -8.35 | -20.46 | -26.10 | -19.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.34 | 1.80 | 0.09 | 0.32 | 0.95 |
| Book Value | 12.84 | 10.47 | 6.15 | 4.13 | 6.61 |
| Extraordinary Items | 0.00 | 0.00 | -0.13 | 0.00 | 0.00 |