| Sales Turnover & Other Income | 8.07 | 8.90 | 11.02 | 22.23 | 5.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.07 | 8.90 | 11.02 | 22.23 | 5.63 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.29 | 2.90 | 2.82 | 1.27 | 0.83 |
| Power & Fuel Cost | 0.02 | 0.04 | 0.04 | 0.10 | 0.03 |
| Employee Cost | 1.73 | 1.91 | 1.61 | 1.38 | 1.30 |
| Selling and Administration Expenses | 2.34 | 2.54 | 3.24 | 3.63 | 3.98 |
| Miscellaneous Expenses | 4.05 | 0.58 | 10.19 | 18.99 | 9.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.36 | 0.93 | -6.89 | -3.16 | -10.31 |
| Interest & Financial Charges | 0.00 | 0.00 | 6.38 | 6.25 | 5.46 |
| Profit before Depreciation & Tax | -2.36 | 0.93 | -13.27 | -9.41 | -15.77 |
| Depreciation | 0.68 | 0.78 | 38.82 | 17.01 | 24.65 |
| Profit Before Tax | -3.04 | 0.15 | -52.09 | -26.42 | -40.42 |
| Tax | 14.15 | 3.89 | -7.43 | 0.78 | -0.13 |
| Profit After Tax | -17.19 | -3.74 | -44.66 | -27.20 | -40.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 1.27 | 0.00 |
| P & L Balance brought forward | -298.89 | -295.15 | -250.48 | -224.55 | -184.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -316.08 | -298.89 | -295.15 | -250.48 | -224.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.06 | -0.88 | -10.56 | -6.43 | -9.52 |
| Book Value | 45.88 | 49.94 | 50.82 | 61.38 | 67.51 |
| Extraordinary Items | 0.00 | 0.00 | -8.68 | -14.31 | -8.82 |