| Sales Turnover & Other Income | 50.18 | 53.43 | 66.68 | 86.47 | 83.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 52.44 | 52.33 | 58.44 | 90.99 | 85.32 |
| Raw Materials | 28.68 | 32.89 | 39.70 | 44.49 | 29.92 |
| Stock Adjustments | 2.26 | -1.10 | -8.24 | 4.52 | 1.89 |
| Other Manufacturing Expenses | 2.22 | 2.14 | 0.99 | 7.59 | 9.47 |
| Power & Fuel Cost | 4.47 | 3.81 | 4.18 | 4.16 | 3.77 |
| Employee Cost | 8.44 | 4.60 | 4.27 | 14.89 | 16.99 |
| Selling and Administration Expenses | 1.31 | 0.84 | 1.03 | 5.31 | 6.69 |
| Miscellaneous Expenses | 1.52 | 0.48 | 1.88 | 6.21 | 8.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.80 | 7.58 | 6.39 | 8.33 | 10.46 |
| Interest & Financial Charges | 0.56 | 1.37 | 2.89 | 2.89 | 2.30 |
| Profit before Depreciation & Tax | 5.24 | 6.21 | 3.50 | 5.44 | 8.16 |
| Depreciation | 0.95 | 1.02 | 1.05 | 1.25 | 2.18 |
| Profit Before Tax | 4.29 | 5.19 | 2.45 | 4.19 | 5.98 |
| Tax | 1.15 | 1.61 | 0.65 | 1.08 | 1.83 |
| Profit After Tax | 3.14 | 3.58 | 1.80 | 3.11 | 4.15 |
| Adjustment below Net Profit | -15.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 62.96 | 59.39 | 55.44 | 52.32 | 48.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 51.05 | 62.96 | 57.24 | 55.44 | 52.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.90 | 2.05 | 1.03 | 1.78 | 2.38 |
| Book Value | 22.10 | 42.58 | 45.84 | 44.81 | 43.02 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |