| Sales Turnover & Other Income | 34.36 | 52.88 | 31.28 | 46.25 | 36.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.36 | 52.43 | 31.14 | 46.31 | 36.71 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 23.44 | 27.00 |
| Stock Adjustments | 0.00 | -0.45 | -0.14 | 0.06 | -0.22 |
| Other Manufacturing Expenses | 2.21 | 1.13 | 13.70 | 0.31 | 0.70 |
| Power & Fuel Cost | 5.17 | 12.86 | 0.34 | 0.34 | 0.42 |
| Employee Cost | 3.67 | 2.85 | 2.89 | 3.15 | 3.22 |
| Selling and Administration Expenses | 6.82 | 6.59 | 5.64 | 6.47 | 7.13 |
| Miscellaneous Expenses | 4.65 | 12.53 | 4.70 | 101.21 | 16.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.84 | 16.46 | 3.88 | -88.59 | -18.34 |
| Interest & Financial Charges | 0.31 | 10.47 | 16.28 | 13.90 | 16.32 |
| Profit before Depreciation & Tax | 11.53 | 5.99 | -12.40 | -102.49 | -34.66 |
| Depreciation | 0.50 | 7.53 | 7.20 | 7.40 | 7.54 |
| Profit Before Tax | 11.03 | -1.54 | -19.60 | -109.89 | -42.20 |
| Tax | 2.18 | -30.50 | -1.54 | -0.19 | -11.77 |
| Profit After Tax | 8.85 | 28.96 | -18.06 | -109.70 | -30.43 |
| Adjustment below Net Profit | 0.00 | -0.03 | 0.05 | 0.03 | -0.07 |
| P & L Balance brought forward | -33.42 | -62.35 | -44.35 | 65.59 | 96.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -24.57 | -33.42 | -62.35 | -44.08 | 65.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.83 | 2.75 | -0.90 | -5.48 | -1.52 |
| Book Value | 8.02 | 8.46 | 2.48 | 3.39 | 8.87 |
| Extraordinary Items | 0.40 | -9.55 | -0.01 | -87.99 | 0.00 |