| Sales Turnover & Other Income | 5244.21 | 6114.14 | 5806.61 | 4423.74 | 3858.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5244.21 | 6114.14 | 5806.61 | 4423.74 | 3858.01 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 224.37 | 230.02 | 206.84 | 203.17 | 191.90 |
| Power & Fuel Cost | 3835.83 | 3886.16 | 4374.07 | 3049.64 | 2430.88 |
| Employee Cost | 24.05 | 25.51 | 25.71 | 23.36 | 20.38 |
| Selling and Administration Expenses | 79.77 | 83.52 | 97.93 | 41.76 | 61.35 |
| Miscellaneous Expenses | 8.92 | 8.98 | 22.95 | 71.64 | 59.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1071.27 | 1879.95 | 1079.11 | 1034.17 | 1093.59 |
| Interest & Financial Charges | 619.08 | 667.70 | 711.94 | 740.70 | 733.38 |
| Profit before Depreciation & Tax | 452.19 | 1212.25 | 367.17 | 293.47 | 360.21 |
| Depreciation | 441.99 | 456.46 | 460.32 | 455.30 | 457.41 |
| Profit Before Tax | 10.20 | 755.79 | -93.15 | -161.83 | -97.20 |
| Tax | -21.64 | 153.64 | -22.87 | -40.19 | -24.10 |
| Profit After Tax | 31.84 | 602.15 | -70.28 | -121.64 | -73.10 |
| Adjustment below Net Profit | -0.01 | -1.08 | 0.00 | 0.00 | 0.23 |
| P & L Balance brought forward | 416.15 | -184.92 | -114.64 | -19.92 | 52.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | -26.06 | 0.00 |
| P & L Bal. carried down | 447.98 | 416.15 | -184.92 | -115.50 | -19.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 1.88 | -0.22 | -0.38 | -0.23 |
| Book Value | 11.40 | 11.30 | 9.42 | 9.64 | 10.02 |
| Extraordinary Items | -3.42 | 640.62 | 0.00 | 0.00 | 0.00 |