| Sales Turnover & Other Income | 9.63 | 17.03 | 16.62 | 9.04 | 10.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.18 | 13.53 | 12.69 | 7.87 | 8.91 |
| Raw Materials | 3.81 | 6.09 | 7.93 | 4.52 | 4.57 |
| Stock Adjustments | -4.45 | -3.50 | -3.93 | -1.17 | -1.66 |
| Other Manufacturing Expenses | 0.25 | 0.31 | 0.21 | 0.16 | 0.22 |
| Power & Fuel Cost | 0.40 | 0.51 | 0.41 | 0.33 | 0.18 |
| Employee Cost | 1.13 | 1.52 | 1.51 | 1.58 | 1.36 |
| Selling and Administration Expenses | 1.12 | 1.81 | 1.26 | 1.25 | 1.18 |
| Miscellaneous Expenses | 0.01 | 0.57 | 0.20 | 0.16 | 1.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.54 | 2.72 | 1.17 | -0.12 | -0.09 |
| Interest & Financial Charges | 1.63 | 2.35 | 3.75 | 3.74 | 3.72 |
| Profit before Depreciation & Tax | -3.17 | 0.37 | -2.58 | -3.86 | -3.81 |
| Depreciation | 1.32 | 1.52 | 1.69 | 1.79 | 2.31 |
| Profit Before Tax | -4.49 | -1.15 | -4.27 | -5.65 | -6.12 |
| Tax | -0.10 | -0.12 | -0.03 | -0.07 | -0.55 |
| Profit After Tax | -4.39 | -1.03 | -4.24 | -5.58 | -5.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | -27.51 | -26.48 | -22.24 | -16.65 | -11.08 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -31.90 | -27.51 | -26.48 | -22.24 | -16.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.69 | -0.63 | -2.60 | -3.42 | -3.42 |
| Book Value | 0.81 | 3.50 | 4.13 | 6.73 | 10.15 |
| Extraordinary Items | 0.03 | 4.79 | -0.11 | -0.10 | -1.24 |