| Sales Turnover & Other Income | 66.29 | 5.52 | 4.36 | 8.48 | 2.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 66.29 | 5.52 | 4.36 | 8.48 | 2.34 |
| Raw Materials | 62.73 | 0.00 | 0.00 | 5.72 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.03 | 0.19 | 0.05 | 0.07 |
| Power & Fuel Cost | 0.13 | 0.14 | 0.08 | 0.09 | 0.07 |
| Employee Cost | 0.64 | 0.57 | 0.38 | 0.45 | 0.47 |
| Selling and Administration Expenses | 2.26 | 2.87 | 2.67 | 2.17 | 2.32 |
| Miscellaneous Expenses | 0.37 | 0.62 | 0.25 | 0.43 | 0.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.12 | 1.28 | 0.78 | -0.43 | -0.83 |
| Interest & Financial Charges | 0.15 | 0.07 | 0.03 | 0.05 | 0.00 |
| Profit before Depreciation & Tax | -0.03 | 1.21 | 0.75 | -0.48 | -0.83 |
| Depreciation | 0.19 | 0.19 | 0.10 | 0.42 | 0.46 |
| Profit Before Tax | -0.22 | 1.02 | 0.65 | -0.90 | -1.29 |
| Tax | -0.02 | -0.05 | 0.00 | 0.00 | 0.90 |
| Profit After Tax | -0.20 | 1.07 | 0.65 | -0.90 | -2.19 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.70 | -1.76 | -2.41 | -1.51 | 0.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.89 | -0.70 | -1.76 | -2.41 | -1.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.42 | 2.23 | 1.37 | -1.89 | -4.58 |
| Book Value | 8.13 | 8.54 | 6.31 | 4.95 | 6.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.08 | 0.01 |