| Sales Turnover & Other Income | 2.38 | 4.37 | 6.24 | 6.82 | 4.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.38 | 4.37 | 6.24 | 6.82 | 4.44 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 4.47 | 5.34 | 3.66 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.38 | 0.29 | 0.14 | 0.63 | 0.22 |
| Selling and Administration Expenses | 0.30 | 0.23 | 0.65 | 0.59 | 0.21 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.21 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.69 | 3.86 | 0.98 | 0.05 | 0.18 |
| Interest & Financial Charges | 0.09 | 0.29 | 0.22 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.60 | 3.57 | 0.76 | 0.05 | 0.18 |
| Depreciation | 0.04 | 0.04 | 0.03 | 0.00 | 0.00 |
| Profit Before Tax | 1.56 | 3.53 | 0.73 | 0.05 | 0.18 |
| Tax | 0.44 | 1.01 | 0.21 | 0.00 | 0.03 |
| Profit After Tax | 1.12 | 2.52 | 0.52 | 0.05 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -15.89 | -18.41 | -18.93 | -18.98 | -19.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.77 | -15.89 | -18.41 | -18.93 | -18.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.42 | 3.18 | 0.65 | 0.06 | 0.20 |
| Book Value | 4.22 | 2.80 | -0.38 | -1.03 | -1.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |