| Sales Turnover & Other Income | 31.34 | 35.53 | 25.89 | 12.65 | 48.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.85 | 36.12 | 24.27 | 13.83 | 48.38 |
| Raw Materials | 4.96 | 6.20 | 3.80 | 1.10 | 1.73 |
| Stock Adjustments | 0.51 | 0.59 | -1.62 | 1.18 | -0.13 |
| Other Manufacturing Expenses | 11.33 | 13.06 | 8.02 | 4.66 | 32.62 |
| Power & Fuel Cost | 0.09 | 0.08 | 0.09 | 0.06 | 0.06 |
| Employee Cost | 4.42 | 4.39 | 3.94 | 3.62 | 3.14 |
| Selling and Administration Expenses | 3.83 | 3.73 | 2.82 | 1.50 | 1.18 |
| Miscellaneous Expenses | 0.65 | 0.51 | 0.68 | 0.36 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.57 | 8.16 | 4.93 | 2.52 | 9.45 |
| Interest & Financial Charges | 0.48 | 0.80 | 0.52 | 0.46 | 1.37 |
| Profit before Depreciation & Tax | 6.09 | 7.36 | 4.41 | 2.06 | 8.08 |
| Depreciation | 0.39 | 0.45 | 0.39 | 0.37 | 0.36 |
| Profit Before Tax | 5.70 | 6.91 | 4.02 | 1.69 | 7.72 |
| Tax | 1.32 | 1.97 | 1.04 | 0.44 | 2.08 |
| Profit After Tax | 4.38 | 4.94 | 2.98 | 1.25 | 5.64 |
| Adjustment below Net Profit | -0.03 | 0.02 | 0.03 | -0.01 | 0.03 |
| P & L Balance brought forward | 20.17 | 15.21 | 12.21 | 11.23 | 5.56 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |
| P & L Bal. carried down | 24.52 | 20.17 | 15.22 | 12.20 | 11.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Earning Per Share (Rs.) | 7.95 | 8.96 | 5.41 | 2.27 | 10.24 |
| Book Value | 63.30 | 55.40 | 46.41 | 40.94 | 39.18 |
| Extraordinary Items | -0.02 | 0.00 | 0.04 | -0.02 | 0.00 |