| Sales Turnover & Other Income | 31.99 | 3.76 | 1.10 | 1.77 | 0.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.99 | 2.67 | 0.63 | 2.21 | 0.14 |
| Raw Materials | 21.33 | 0.52 | 0.48 | 2.09 | 0.07 |
| Stock Adjustments | 0.00 | -1.09 | -0.47 | 0.44 | -0.11 |
| Other Manufacturing Expenses | 0.26 | 0.03 | 0.03 | 0.06 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.25 | 0.26 | 0.18 |
| Employee Cost | 1.38 | 0.22 | 0.31 | 0.65 | 0.43 |
| Selling and Administration Expenses | 3.41 | 1.00 | 0.33 | 0.28 | 0.22 |
| Miscellaneous Expenses | 0.04 | 1.67 | 0.22 | 4.08 | 0.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.58 | -0.77 | -0.99 | -5.21 | -1.28 |
| Interest & Financial Charges | 2.65 | 2.20 | 1.21 | 1.01 | 0.62 |
| Profit before Depreciation & Tax | 2.93 | -2.97 | -2.20 | -6.22 | -1.90 |
| Depreciation | 0.13 | 0.11 | 0.10 | 0.09 | 0.11 |
| Profit Before Tax | 2.80 | -3.08 | -2.30 | -6.31 | -2.01 |
| Tax | 0.00 | -0.04 | 0.00 | 3.30 | -0.39 |
| Profit After Tax | 2.80 | -3.04 | -2.30 | -9.61 | -1.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | -39.28 | -36.24 | -27.90 | -18.29 | -16.67 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -36.48 | -39.28 | -30.21 | -27.90 | -18.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.17 | -2.75 | -7.02 | -29.38 | -4.95 |
| Book Value | 328.43 | 84.96 | -70.75 | -63.68 | -34.30 |
| Extraordinary Items | 0.00 | -0.09 | 0.00 | -0.02 | 0.00 |