| Sales Turnover & Other Income | 2.49 | 3.90 | 2.92 | 2.55 | 3.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.49 | 3.98 | 3.22 | 2.41 | 3.18 |
| Raw Materials | 0.49 | 0.98 | 0.65 | 0.15 | 0.43 |
| Stock Adjustments | 0.00 | 0.08 | 0.30 | -0.14 | -0.01 |
| Other Manufacturing Expenses | 0.44 | 0.48 | 0.29 | 0.15 | 0.31 |
| Power & Fuel Cost | 0.29 | 0.33 | 0.17 | 0.14 | 0.29 |
| Employee Cost | 1.48 | 1.47 | 0.89 | 0.71 | 1.40 |
| Selling and Administration Expenses | 0.71 | 0.85 | 0.54 | 0.55 | 0.85 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.18 | 0.16 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.93 | -0.14 | 0.50 | 0.55 | -0.09 |
| Interest & Financial Charges | 1.04 | 0.86 | 0.92 | 0.35 | 1.03 |
| Profit before Depreciation & Tax | -1.97 | -1.00 | -0.42 | 0.20 | -1.12 |
| Depreciation | 0.53 | 0.55 | 0.52 | 0.57 | 0.47 |
| Profit Before Tax | -2.50 | -1.55 | -0.94 | -0.37 | -1.59 |
| Tax | -0.66 | -0.36 | -0.19 | -0.06 | -0.43 |
| Profit After Tax | -1.84 | -1.19 | -0.75 | -0.31 | -1.16 |
| Adjustment below Net Profit | -0.32 | -0.03 | -0.19 | -0.02 | 0.00 |
| P & L Balance brought forward | 2.07 | 3.28 | 4.22 | 4.55 | 5.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.09 | 2.07 | 3.28 | 4.22 | 4.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.28 | -2.78 | -1.74 | -0.73 | -2.71 |
| Book Value | 9.79 | 14.82 | 17.66 | 19.84 | 20.61 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | -0.02 | 0.00 |